Loading: 100%
Profit & Loss StatementP&L data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reasons:
- It is not known how cost items are reported in the original P&L
- Not all line items from the original statement have been associated with a standardised figure (10 items missing)
No data available for the selected time periods
in million USD Q1 '15Q2 '15Q3 '15Q4 '15Q1 '16
Service revenue, net
3
n/a
n/a
n/a
4
Cost of services
2
n/a
n/a
n/a
3
Gross Profit
0
n/a
n/a
n/a
1
Management fees
0
n/a
n/a
n/a
0
General and administrative expenses
0
n/a
n/a
n/a
1
Total operating expenses
0
n/a
n/a
n/a
1
Loss from operations
0
n/a
n/a
n/a
0
Other expense
0
n/a
n/a
n/a
0
Total other expense
0
n/a
n/a
n/a
0
Net loss
0
n/a
n/a
n/a
0
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on n/a
calculated values,
restated on n/a
calculated values,
restated on n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Balance SheetBS data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (22 items missing)
No data available for the selected time periods
in million USD Q1 '15Q2 '15Q3 '15Q4 '15Q1 '16
Assets
Cash
n/a
n/a
n/a
1
1
Accounts receivable, net of allowance for doubtful accounts of $0
n/a
n/a
n/a
0
1
Prepaid expenses and other current assets
n/a
n/a
n/a
0
0
Total current assets
n/a
n/a
n/a
1
1
Equipment, net of accumulated depreciation of $26,829 and $23,993, respectively
n/a
n/a
n/a
0
0
Trademark
n/a
n/a
n/a
0
0
Total assets
n/a
n/a
n/a
1
1
Liabilities and owners' equity
Accrued expenses and accrued settlement
n/a
n/a
n/a
1 845083
1 817800
Short-term loan payable from principal stockholder
n/a
n/a
n/a
0 23420
0 123420
Revolving lines of credit
n/a
n/a
n/a
0 132482
0 132732
Total current liabilities
n/a
n/a
n/a
1 1000985
1 1073952
Other liability
n/a
n/a
n/a
0 93478
0 77166
Accrued settlement
n/a
n/a
n/a
0 90278
0 69445
Total non-current liabilities
n/a
n/a
n/a
0 183756
0 146611
Total liabilities
n/a
n/a
n/a
1 1184741
1 1220563
Commitments
n/a
n/a
n/a
0 0
0 0
Preferred stock, $0.00001 par value (shares authorized-10,000,000); no shares issued and outstanding at March 31, 2016 and at December 31, 2015
n/a
n/a
n/a
0 0
0 0
Common stock, $0.00001 par value (shares authorized-100,000,000); 50,000,000 shares issued and outstanding at March 31, 2016 and at December 31, 2015
n/a
n/a
n/a
0 500
0 500
Additional paid-in capital
n/a
n/a
n/a
2 1973736
2 1973736
Accumulated deficit
n/a
n/a
n/a
-2 -1818726
-2 -2060049
Total stockholders' (deficit) equity
n/a
n/a
n/a
0 155510
0 -85813
TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY
n/a
n/a
n/a
1 1340251
1 1134750
Remarks restated on n/a restated on n/a restated on n/a restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a
Cash Flow StatementCF data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (17 items missing)
No data available for the selected time periods
in million USD Q1 '15Q2 '15Q3 '15Q4 '15Q1 '16
Net loss
0
n/a
n/a
n/a
0
Depreciation
0
n/a
n/a
n/a
0
Accounts receivable
0
n/a
n/a
n/a
0
Prepaid expenses
0
n/a
n/a
n/a
0
Accrued expenses and accrued settlement
0
n/a
n/a
n/a
0
Other accrued expense liability
0
n/a
n/a
n/a
0
Net cash used in operations
0
n/a
n/a
n/a
0
Purchase of property and equipment
0
n/a
n/a
n/a
0
Cash used in investing activities
0
n/a
n/a
n/a
0
Proceeds from short term loan from related party
0
n/a
n/a
n/a
0
Payments to short term loan from related party
0
n/a
n/a
n/a
0
Advances from short term loan payable from principal stockholder
0
n/a
n/a
n/a
0
Payments on short term loan payable from principal stockholder
0
n/a
n/a
n/a
0
Proceeds from revolving line of credit
0
n/a
n/a
n/a
0
Payments on accrued settlement
0
n/a
n/a
n/a
0
Net cash provided by financing activities
0
n/a
n/a
n/a
0
Net (decrease) increase in cash
0
n/a
n/a
n/a
0
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on n/a
calculated values,
restated on n/a
calculated values,
restated on n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,