Loading: 100%
Profit & Loss StatementP&L data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reasons:
- It is not known how cost items are reported in the original P&L
- Not all line items from the original statement have been associated with a standardised figure (15 items missing)
No data available for the selected time periods
in million USD FY '10FY '11FY '12
Revenue, Net
0
0
0
Cost of goods sold
0
0
0
Gross Profit
0
0
0
Selling, general and administrative
1
1
1
Marketing
0
0
0
Depreciation and amortization
0
0
0
Total expenses
1
1
1
Loss from operations
-1
-1
-1
Interest expense (restated)
0
0
0
Debt issuance cost (restated)
0
0
-1
Other income
0
0
0
Loss on Settlement of Debt
-1
-1
0
Gain/(loss) in change of FV of derivative (restated)
0
0
1
Total other expenses (restated)
-1
-2
0
NET LOSS (restated)
-2
-3
-2
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on Feb 4, 2014 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Balance SheetBS data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (28 items missing)
No data available for the selected time periods
in million USD FY '10FY '11FY '12
Assets
Cash and cash equivalents
0
0
0
Accounts receivable, net
0
0
0
Other receivable
0
0
0
Inventory
0
0
0
Total current assets
0
0
0
Deposits
0
0
0
Equipment, net
0
0
0
Total assets
0
0
0
Liabilities and owners' equity
Accounts payable, trade
1 1189824
1 1165976
1 1219614
Accrued liabilities
1 635761
1 632960
1 619981
Unearned revenue
0 0
0 11878
0 5075
Accrued payroll - officers
1 783410
1 902481
1 775481
Notes payable - related party
0 340074
0 466869
0 11867
Notes payable
1 874394
0 443514
1 550375
Derivative liabilities (restated)
0 0
1 1043639
1 1016341
Accrued interest expense
1 725692
1 745110
1 881812
Total current liabilities (restated)
5 4549155
5 5412427
5 5080546
Long term notes payable
0 0
0 37522
0 167175
Total liabilities (restated)
5 4549155
5 5449949
5 5247721
Commitments and contingencies
0 0
0 0
0 0
Preferred stock, $.01 par value, 20,000,000 shares authorized, -0- issued and outstanding
0 0
0 0
0 0
Common stock, no par value, 20,000,000,000 shares authorized, 7,659,024,525 and 2,253,029,102 shares issued and outstanding as of December 31, 2011 and December 31, 2010, respectiv
36 35601080
38 38112311
40 39590889
Additional paid-in-capital
5 5313089
5 5313089
6 5613089
Accumulated deficit
-45 -45433551
-49 -48818954
-50 -50401242
Total stockholders' deficit (restated)
-5 -4519382
-5 -5393554
-5 -5197264
Total Liabilities and Stockholders' Deficit
0 29773
0 56395
0 50457
Remarks restated on Nov 30, -1 n/a restated on Feb 4, 2014 n/a restated on Nov 30, -1 n/a
Cash Flow StatementCF data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (26 items missing)
No data available for the selected time periods
in million USD FY '10FY '11FY '12
Net loss
-2
-3
-2
Stocks issued for services
0
1
1
Stocks issued for loan fees
0
0
0
Gain/(loss) in change of FV of derivative (restated)
0
0
-1
Loss on Settlement of Debt
1
1
0
Debt issuance cost (restated)
0
0
1
Depreciation
0
0
0
Amortization of note discount and loan fees (restated)
0
0
0
Inventory
0
0
0
Accounts receivable
0
0
0
Prepaid expenses
0
0
0
Deposits
0
0
0
Stock to be issued
0
0
0
Unearned revenue
0
0
0
Accounts payable and accrued liabilities
1
0
1
Net cash used in operating activities
0
0
0
Purchase of equipment
0
0
0
Decrease (Increase) in restricted cash
0
0
0
Net cash used in investing activities
0
0
0
Proceeds from notes with beneficial conversion and warrants
0
0
0
Proceeds from notes payable-related party
0
1
0
Proceeds from notes payable
0
0
0
Payments on Notes Payable - Related Party
0
0
0
Net cash provided by financing activities
0
0
0
Net increase in cash and cash equivalents
0
0
0
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on Feb 4, 2014 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,