Last Closing Price as per Feb 1, 2017, in USD |
3.25n/a |
Market Capitalisation in million USD |
162n/a |
Enterprise Value in million USD |
166n/a |
Common Shares Outstanding as per Sep 30, 2016 |
49,989,500n/a |
Preferred Shares Outstanding as per Sep 30, 2016 |
n/a |
Average Basic Shares Outstanding TTM |
49,989,500n/a |
Average Diluted Shares Outstanding TTM |
n/a |
Index Membership |
n/a
|
Revenues | 0n/a |
Gross Profit | 0n/a |
Operating Income | 0n/a |
EBITDA | 0n/a |
Net Profit | 0n/a |
Cash and Cash Equivalents | 7n/a |
Receivables | 4n/a |
Total Current Assets | 14n/a |
PP&E | 12n/a |
Total Assets | 29n/a |
Accounts Payable | 0n/a |
Current Debt | 0n/a |
Total Current Liabilities | 3n/a |
Long-Term Debt | 0n/a |
Total Liabilities | 3n/a |
Total Equity | 26n/a |
Depreciation & Amortisation | 0n/a |
Change in Working Capital | -8n/a |
Operating Cash Flow | 9n/a |
Net Change in PP&E and Intangibles | -12n/a |
Investing Cash Flow | -12n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 0n/a |
Total Change in Cash | -3n/a |
Free Cash Flow | 0n/a |
Gross Margin | 0.0%n/a |
Operating Margin | 0.0%n/a |
Net Profit Margin | 0.0%n/a |
Return on Equity | 0.0%n/a |
Return on Assets | 0.0%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | 0.31n/a |
FCF per Share | n/a |
Dividends per Share | 0.00n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | 6.31n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | n/a |
Book to Market Value | 0.16n/a |
Current Ratio | 472.9%n/a |
Liabilities to Equity Ratio | 11.4%n/a |
Debt to Assets Ratio | 0.0%n/a |
in million USD | FY '14 | FY '15 | FY '16 |
---|---|---|---|
|
0
|
9
|
42
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
-4
|
-20
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
5
|
22
|
|
0
|
0
|
0
|
|
-1
|
-2
|
-26
|
|
-1
|
-2
|
-26
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
-1
|
3
|
-4
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
-1
|
3
|
-4
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
-1
|
3
|
-4
|
|
0
|
-1
|
-5
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
-1
|
2
|
-8
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
-1
|
2
|
-8
|
|
0
|
0
|
-3
|
|
-1
|
2
|
-11
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
-1
|
2
|
-11
|
Remarks |
restated on Jul 14, 2015
n/a
calculated values,
|
restated on Jul 14, 2016
n/a
calculated values,
|
restated on Jul 14, 2016
n/a
calculated values,
|
in million USD | FY '14 | FY '15 | FY '16 |
---|---|---|---|
Assets | |||
|
0
|
1
|
22
|
|
0
|
1
|
22
|
|
0
|
0
|
0
|
|
0
|
1
|
1
|
|
0
|
1
|
1
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
3
|
2
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
5
|
25
|
|
0
|
0
|
2
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
2
|
|
0
|
6
|
27
|
Liabilities and owners' equity | |||
|
0
183013
|
1
852110
|
2
2139162
|
|
0
2471
|
0
305545
|
0
208866
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
180542
|
1
546565
|
2
1930296
|
|
0
0
|
0
0
|
5
5435466
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
439547
|
1
804440
|
1
1247013
|
|
0
6264
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
433283
|
1
804440
|
1
1247013
|
|
1
622560
|
2
1656550
|
9
8821641
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
1
622560
|
2
1656550
|
9
8821641
|
|
0
0
|
0
0
|
0
0
|
|
1
860485
|
3
2716572
|
22
21676765
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
-1
-999933
|
1
1366619
|
-11
-10598978
|
|
0
-12
|
0
31720
|
0
-230584
|
|
0
-139460
|
4
4114911
|
11
10847203
|
|
0
3546
|
0
0
|
7
7285620
|
|
0
-135914
|
4
4114911
|
18
18132823
|
|
0
486646
|
6
5771461
|
27
26954464
|
Remarks | restated on Jul 14, 2015 n/a | restated on Jul 14, 2016 n/a | restated on Nov 21, 2016 n/a |
in million USD | FY '14 | FY '15 | FY '16 |
---|---|---|---|
|
-1
|
2
|
-8
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
22
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
-3
|
2
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
-1
|
-1
|
16
|
|
0
|
0
|
-2
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
-2
|
|
0
|
0
|
0
|
|
0
|
0
|
6
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
1
|
2
|
1
|
|
0
|
0
|
0
|
|
1
|
2
|
7
|
|
0
|
1
|
21
|
|
0
|
0
|
0
|
|
0
|
1
|
21
|
|
0
|
0
|
0
|
|
0
|
1
|
20
|
Remarks |
restated on Jul 14, 2015
n/a
calculated values,
|
restated on Jul 14, 2016
n/a
calculated values,
|
restated on Jul 14, 2016
n/a
calculated values,
|